| Revenue | DKK 2,9M | -55% |
| EBITDA | DKK -1,9M | -210% |
| Net profit | DKK -4,2M | -255% |
| Total assets | DKK 14,2M | -13% |
| Equity | DKK 1,5M | +366% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.094 | 242 | 1.674 | 6.462 | 2.936 |
| Staff expenses | -2.065 | -3.460 | -3.969 | -4.754 | -4.807 |
| EBITDA | -971 | -3.218 | -2.295 | 1.709 | -1.871 |
| Depreciation & amort. | -2.328 | -2.044 | -2.121 | -2.069 | -1.762 |
| EBIT | -3.300 | -5.263 | -4.416 | -360 | -3.633 |
| Net financials | -33 | -9 | -293 | -330 | -520 |
| Profit before tax | -3.333 | -5.254 | -4.709 | -690 | -4.153 |
| Tax | -953 | -1.233 | -1.014 | 480 | -0 |
| Net profit | -2.379 | -4.021 | -3.695 | -1.170 | -4.153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.453 | 17.209 | 18.617 | 16.339 | 14.187 |
| Equity | 1.410 | 4.306 | 611 | -559 | 1.488 |
| Long-term debt | 9.489 | 10.287 | 13.987 | 14.262 | 9.489 |
| Short-term debt | 4.567 | 2.604 | 4.019 | 2.636 | 3.210 |
| Total debt | 14.055 | 12.891 | 18.006 | 16.898 | 12.699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AN Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nygård Bertelsen | Chief Executive Officer | 0 companies |
| Jakob Olsson | Chief Executive Officer | 0 companies |
| Henrik Larsen | Chief Executive Officer | 0 companies |
| Robert Steen Kledal | Chairman | 0 companies |
| Jens Severin Stephensen | Board of Directors | 0 companies |
| Sven Kristian Riskær | Board of Directors | 0 companies |
| René Bernhard Offermanns | Board of Directors | 0 companies |
| Jens Peter Bredholt | Board of Directors | 0 companies |