| Revenue | DKK -12K | +16% |
| EBITDA | DKK -12K | -16% |
| Net profit | DKK -14K | -113% |
| Total assets | DKK 2,4M | +70% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 15 | — | -11 | -17 | -10 | -11 | -11 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 15 | 0 | -11 | -17 | -10 | -11 | -11 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 15 | 0 | -11 | -17 | -10 | -11 | -11 | -11 | -10 | -12 |
| Net financials | 202 | -272 | 0 | 388 | 20 | 222 | -126 | -289 | 46 | 149 | -6 |
| Profit before tax | 187 | -135 | 0 | 378 | 4 | 212 | -137 | -300 | 35 | 139 | -18 |
| Tax | 47 | -34 | -0 | 113 | 1 | 47 | -30 | -66 | 8 | 31 | -4 |
| Net profit | 140 | -101 | 0 | 265 | 3 | 165 | -107 | -234 | 27 | 108 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 1.686 | 0 | 1.460 | 1.863 | 1.672 | 3.549 | 2.686 | 1.279 | 1.406 | 2.393 |
| Equity | 969 | 1.070 | 0 | 1.390 | 1.393 | 1.558 | 1.451 | 1.217 | 1.245 | 1.353 | 1.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | -615 | 0 | 70 | 471 | 114 | 2.098 | 1.468 | 34 | 52 | 1.054 |
| Total debt | 900 | -615 | 0 | 70 | 471 | 114 | 2.098 | 1.468 | 34 | 52 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1982 | — | — |
RC | Audit | 1982 | — | — |
MC Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS MICHELSEN CONSULT ApS | Company | 100.0% | 100.0% | 1982 |
TRITUS DEVELOPMENT COMPANY APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Revisor Christian Hansen | Audit | 0 companies |
| Mads Christian Michelsen | Management | 0 companies |
| Vigo Michelsen | Chairman | 0 companies |
| Christiane Michelsen | Board of Directors | 0 companies |