| Revenue | DKK 344K | +62% |
| EBITDA | DKK -70K | +67% |
| Net profit | DKK -216K | +42% |
| Total assets | DKK 458K | -25% |
| Equity | DKK -360K | -151% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.034 | 789 | 459 | 213 | 344 |
| Staff expenses | -541 | -591 | -491 | -424 | -414 |
| EBITDA | 493 | 198 | -33 | -211 | -70 |
| Depreciation & amort. | -126 | -145 | -146 | -146 | -146 |
| EBIT | 367 | 53 | -179 | -357 | -216 |
| Net financials | -39 | -31 | -30 | -27 | 0 |
| Profit before tax | 327 | 22 | -208 | -384 | -216 |
| Tax | 63 | 5 | -46 | -12 | -0 |
| Net profit | 265 | 17 | -162 | -372 | -216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.492 | 1.306 | 992 | 613 | 458 |
| Equity | 374 | 391 | 229 | -143 | -360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 856 | 751 | 757 | 817 |
| Total debt | 1.055 | 856 | 751 | 757 | 817 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Høyer | Board of Directors | 0 companies |
| Susanne Risom | Chairman | 0 companies |
| Henrik Frederiksen | Chairman | 0 companies |
| Birgitte Ulrich Høyer | Board of Directors | 0 companies |
| Pernille Ulrich Berthelsen | Chairman | 0 companies |
| Ken Torpe Christoffersen | Board of Directors | 0 companies |
| Laurits Henning Lauritsen | Chairman | 0 companies |