| Revenue | DKK 2,1M | -52% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 830K | -12% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 1,5M | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 1.464 | 2.788 | 4.305 | 2.193 | 2.292 | 1.346 | 4.805 | 6.583 | 7.021 | 4.364 | 2.092 |
| Staff expenses | -316 | -1.042 | -1.042 | -2.883 | -2.672 | -1.928 | -299 | -3.670 | -5.307 | -4.769 | -3.123 | -978 |
| EBITDA | 31 | 422 | 649 | 1.422 | -479 | 364 | 1.047 | 1.134 | 1.205 | 2.252 | 1.241 | 1.114 |
| Depreciation & amort. | -0 | -4 | -9 | -13 | -14 | -0 | -0 | -9 | -2 | -2 | -7 | -4 |
| EBIT | 31 | 418 | 640 | 1.409 | -493 | 364 | 1.047 | 1.125 | 1.203 | 2.250 | 1.233 | 1.110 |
| Net financials | -0 | -2 | -8 | -11 | -21 | -19 | -6 | -14 | -9 | -9 | -20 | -36 |
| Profit before tax | 31 | 415 | 632 | 1.398 | -514 | 345 | 1.041 | 1.111 | 1.194 | 2.242 | 1.213 | 1.073 |
| Tax | 7 | 92 | 142 | 314 | -107 | 106 | 201 | 245 | 264 | 497 | 274 | 243 |
| Net profit | 23 | 323 | 491 | 1.084 | -407 | 240 | 840 | 866 | 930 | 1.745 | 939 | 830 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 985 | 1.918 | 3.201 | 1.238 | 1.462 | 1.605 | 2.531 | 2.490 | 3.295 | 3.328 | 3.203 |
| Equity | 73 | 397 | 887 | 1.371 | 364 | 604 | 890 | 916 | 1.046 | 1.891 | 1.630 | 1.460 |
| Long-term debt | 6 | 92 | 140 | 239 | 0 | 0 | 0 | 0 | 0 | 422 | 209 | 0 |
| Short-term debt | 205 | 496 | 889 | 1.589 | 874 | 858 | 716 | 1.607 | 1.444 | 982 | 1.488 | 1.738 |
| Total debt | 212 | 589 | 1.028 | 1.828 | 874 | 858 | 716 | 1.607 | 1.444 | 1.404 | 1.697 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2023 | — | — |
LE Management | Management | 2017 | — | — |
PM Management | Management | 2014 | — | — |
MG Management | Management | 2014 | — | — |
LA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alba Invest ApS | Company | 100.0% | 100.0% | 2025 |
Kildebakkerne Holding ApS | Company | 33.3% | 33.3% | 2016 |
LER Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Fauregaard | Management | 0 companies |
| Leif Erik Reenberg | Management | 0 companies |
| Patrick Mickael Pohti | Management | 0 companies |
| Mads Groth Schousboe | Management | 0 companies |
| Lars Andreasen | Management | 0 companies |