| Revenue | DKK 188K | -22% |
| EBITDA | DKK 188K | -22% |
| Net profit | DKK 329K | -52% |
| Total assets | DKK 23,8M | +194% |
| Equity | DKK 4,7M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -18 | -6 | -6 | -7 | -8 | -10 | -10 | 242 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -18 | -6 | -6 | -7 | -8 | -10 | -10 | 242 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 |
| EBIT | -50 | -18 | -6 | -6 | -7 | -8 | -10 | -10 | 242 | 48 |
| Net financials | -214 | -128 | -218 | 522 | 16 | 1.168 | 1.072 | 1.085 | 437 | 281 |
| Profit before tax | -264 | -146 | -224 | 516 | 8 | 1.160 | 1.062 | 1.075 | 679 | 329 |
| Tax | -89 | -92 | -0 | -57 | -8 | -50 | -113 | -32 | -0 | 0 |
| Net profit | -175 | -54 | -224 | 572 | 16 | 1.210 | 1.175 | 1.107 | 679 | 329 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.961 | 4.236 | 3.952 | 4.641 | 4.355 | 5.769 | 6.598 | 7.816 | 8.089 | 23.817 |
| Equity | -75 | -129 | -353 | 675 | 231 | 1.441 | 2.616 | 3.723 | 4.402 | 4.731 |
| Long-term debt | 3.700 | 3.700 | 3.700 | 3.245 | 3.245 | 3.245 | 2.973 | 2.973 | 2.973 | 7.334 |
| Short-term debt | 336 | 665 | 605 | 721 | 880 | 1.083 | 1.010 | 1.121 | 715 | 11.752 |
| Total debt | 4.036 | 4.365 | 4.305 | 3.966 | 4.125 | 4.328 | 3.983 | 4.093 | 3.688 | 19.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERS FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Frederiksen | Management | 0 companies |
| Christian Bukhave Frederiksen | Board of Directors | 0 companies |
| Pia Frederiksen | Board of Directors | 0 companies |
| Morten Møller Frederiksen | Board of Directors | 0 companies |
| Heine Serritslev Jørgensen | Chairman | 0 companies |