| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 667K | +33% |
| Net profit | DKK 298K | +154% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 840K | +31% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 622 | 1.005 | 816 | 1.224 | 1.970 | 1.416 | 1.941 | 1.773 | 1.527 | 1.535 |
| Staff expenses | -560 | -385 | -541 | -495 | -355 | -559 | -472 | -658 | -856 | -1.000 | -868 |
| EBITDA | 429 | 237 | 464 | 320 | 869 | 1.399 | 882 | 791 | 917 | 503 | 667 |
| Depreciation & amort. | -117 | -118 | -149 | -194 | -182 | -530 | -636 | -588 | -616 | -295 | -268 |
| EBIT | 311 | 119 | 315 | 127 | 687 | 870 | 246 | 203 | 302 | 208 | 399 |
| Net financials | -4 | -8 | -4 | -1 | -18 | -63 | -129 | -126 | -36 | -57 | -18 |
| Profit before tax | 307 | 110 | 311 | 125 | 669 | 807 | 117 | 77 | 266 | 151 | 381 |
| Tax | 74 | 28 | 70 | 30 | 152 | 183 | 25 | 19 | 58 | 34 | 83 |
| Net profit | 232 | 83 | 241 | 95 | 517 | 623 | 92 | 58 | 207 | 117 | 298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 562 | 1.007 | 1.109 | 2.895 | 5.054 | 6.982 | 3.246 | 2.877 | 1.873 | 1.998 |
| Equity | 282 | 365 | 606 | 580 | 1.043 | 1.166 | 759 | 817 | 1.024 | 642 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.066 | 2.342 | 3.594 | 1.093 | 360 | 441 | 301 |
| Short-term debt | 267 | 181 | 378 | 514 | 667 | 1.347 | 2.435 | 1.231 | 1.386 | 665 | 742 |
| Total debt | 267 | 181 | 378 | 514 | 1.733 | 3.689 | 6.030 | 2.324 | 1.746 | 1.106 | 1.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Facadepartner Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Andersen | Management | 0 companies |