| Revenue | DKK 70K | -62% |
| EBITDA | DKK -512K | -79% |
| Net profit | DKK -547K | -94% |
| Total assets | DKK 365 | -100% |
| Equity | DKK -394K | -358% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | 2.332 | 2.271 | 2.240 | 417 | 390 | 1.247 | 185 | 70 |
| Staff expenses | -0 | -0 | -2.421 | -2.257 | -1.876 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -90 | 14 | 364 | 115 | 104 | 961 | -286 | -512 |
| Depreciation & amort. | -0 | -0 | -23 | -35 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -113 | -22 | 324 | 115 | 104 | 961 | -286 | -512 |
| Net financials | 0 | -4 | 0 | -3 | -1 | -6 | -4 | -3 | -11 | -14 |
| Profit before tax | -10 | -7 | -113 | -25 | 323 | 109 | 101 | 958 | -296 | -526 |
| Tax | -0 | -1 | -23 | -5 | 71 | 24 | 22 | 211 | -14 | 21 |
| Net profit | -10 | -7 | -90 | -20 | 252 | 85 | 79 | 747 | -282 | -547 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 41 | 1.099 | 1.603 | 1.595 | 2.074 | 1.844 | 2.088 | 568 | 0 |
| Equity | 40 | 33 | -57 | 53 | 304 | 389 | 468 | 1.215 | 153 | -394 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 1.156 | 1.550 | 1.260 | 1.672 | 1.365 | 873 | 415 | 394 |
| Total debt | 5 | 8 | 1.156 | 1.550 | 1.279 | 1.672 | 1.365 | 873 | 415 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KC Management | Management | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLTM HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
KEK ApS | Company | 100.0% | 100.0% | 2019 |
GOLFKUGLEN.DK IVS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nicolai Balslev Klausen | Chief Executive Officer | 0 companies |
| Knud Erik Banke Kristensen | Chief Executive Officer | 0 companies |
| Kasper Christian Aagaard Thomsen | Management | 0 companies |
| Jakob Jesper Vigelsø | Chief Executive Officer | 0 companies |
| Christoffer Siggaard Mikkelsen | Board of Directors | 0 companies |