| Revenue | DKK 453K | -1201% |
| EBITDA | DKK 453K | +1201% |
| Net profit | DKK 89K | +114% |
| Total assets | DKK 25,2M | -2% |
| Equity | DKK 17,4M | +772% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.152 | 1.002 | -305 | -250 | 691 | 741 | 1.315 | 1.214 | 920 | -41 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.152 | 1.002 | -305 | -250 | 691 | 741 | 1.315 | 1.214 | 920 | -41 | 453 |
| Depreciation & amort. | -219 | -98 | -98 | -98 | -114 | -136 | -136 | -145 | -145 | -145 | -145 |
| EBIT | 933 | 905 | -403 | -349 | 577 | 605 | 1.179 | 1.069 | 775 | -186 | 308 |
| Net financials | -0 | -158 | -28 | -17 | -325 | -360 | -180 | -204 | -686 | -604 | -194 |
| Profit before tax | 933 | 746 | -430 | -365 | 252 | 244 | 999 | 865 | 89 | -790 | 115 |
| Tax | 193 | 216 | -95 | -80 | 55 | 54 | 220 | 190 | 20 | -174 | 26 |
| Net profit | 740 | 530 | -336 | -285 | 196 | 191 | 779 | 675 | 69 | -616 | 89 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.763 | 23.360 | 22.969 | 23.294 | 26.576 | 25.917 | 25.417 | 26.360 | 25.472 | 25.566 | 25.179 |
| Equity | 790 | 1.320 | 984 | 699 | 896 | 1.086 | 1.866 | 2.541 | 2.610 | 1.994 | 17.388 |
| Long-term debt | 0 | 21.424 | 21.607 | 21.958 | 24.404 | 23.203 | 21.794 | 22.550 | 21.621 | 22.440 | 6.928 |
| Short-term debt | 22.973 | 540 | 378 | 457 | 1.070 | 1.003 | 1.508 | 973 | 924 | 783 | 493 |
| Total debt | 22.973 | 21.964 | 21.985 | 22.415 | 25.473 | 24.206 | 23.303 | 23.523 | 22.545 | 23.223 | 7.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MITCO ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Bent Lajboschitz | Management | 0 companies |