| Revenue | DKK -67K | -140% |
| EBITDA | DKK -67K | -105% |
| Net profit | DKK 22K | +118% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK 2,2M | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 1.251 | 1.420 | 1.504 | 1.596 | 1.746 | 1.580 | 1.283 | 1.144 | 168 | -67 |
| Staff expenses | -220 | -451 | -561 | -552 | -594 | -669 | -670 | -818 | -759 | -338 | -0 |
| EBITDA | 225 | 800 | 859 | 952 | 1.002 | 1.059 | 909 | 465 | 385 | 1.467 | -67 |
| Depreciation & amort. | -408 | -482 | -507 | -526 | -551 | -686 | -722 | -734 | -2.079 | 972 | -0 |
| EBIT | -183 | 318 | 352 | 426 | 452 | 374 | 187 | -269 | -1.695 | 496 | -67 |
| Net financials | -240 | -305 | -305 | -285 | -305 | -353 | -376 | -418 | -472 | -120 | 96 |
| Profit before tax | -423 | 13 | 46 | 141 | 147 | 20 | -189 | -687 | -2.167 | 375 | 29 |
| Tax | -100 | -1 | 12 | 33 | 33 | 4 | -35 | -149 | -238 | 497 | 6 |
| Net profit | -323 | 14 | 34 | 108 | 114 | 16 | -154 | -538 | -1.929 | -122 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.384 | 14.626 | 15.024 | 14.134 | 15.992 | 16.615 | 16.829 | 17.872 | 15.351 | 2.903 | 2.282 |
| Equity | 4.677 | 4.690 | 4.724 | 4.832 | 4.947 | 4.963 | 4.808 | 4.270 | 2.342 | 2.220 | 2.242 |
| Long-term debt | 2.333 | 2.254 | 2.175 | 2.095 | 2.015 | 1.934 | 1.851 | 1.776 | 1.711 | 0 | 0 |
| Short-term debt | 7.339 | 7.626 | 8.034 | 7.078 | 8.858 | 9.471 | 9.871 | 11.595 | 11.270 | 683 | 40 |
| Total debt | 9.672 | 9.880 | 10.208 | 9.173 | 10.873 | 11.405 | 11.723 | 13.371 | 12.981 | 683 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
PD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ SERVICE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Anita Dufour | Management | 0 companies |
| Peter Dufour | Management | 0 companies |