| Revenue | DKK 70K | -26% |
| EBITDA | DKK -176K | -497% |
| Net profit | DKK -142K | -451% |
| Total assets | DKK 307K | +70% |
| Equity | DKK 276K | +134% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -67 | -97 | -67 | 12 | 77 | 171 | 246 | 148 | 95 | 70 |
| Staff expenses | -79 | -6 | -17 | -9 | -0 | -122 | -145 | -246 | -246 | -125 | -246 |
| EBITDA | -219 | -74 | -114 | -75 | 12 | -46 | 25 | 0 | -98 | -29 | -176 |
| Depreciation & amort. | -0 | -13 | -19 | -21 | -11 | -9 | -9 | -7 | -5 | -3 | -0 |
| EBIT | -219 | -86 | -133 | -96 | 2 | -55 | 16 | -7 | -103 | -32 | -176 |
| Net financials | -6 | -6 | -11 | -11 | -6 | -7 | -6 | -6 | -10 | -1 | -7 |
| Profit before tax | -224 | -92 | -143 | -107 | -5 | -61 | 10 | -13 | -113 | -33 | -183 |
| Tax | -53 | -20 | -32 | -23 | -1 | -13 | 2 | -3 | -25 | -7 | -40 |
| Net profit | -172 | -72 | -112 | -83 | -4 | -48 | 8 | -10 | -88 | -26 | -142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 183 | 285 | 231 | 230 | 208 | 207 | 190 | 180 | 180 | 307 |
| Equity | 28 | 31 | 39 | 36 | 32 | 34 | 42 | 32 | 144 | 118 | 276 |
| Long-term debt | 106 | 134 | 229 | 179 | 165 | 120 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 18 | 16 | 16 | 33 | 54 | 164 | 158 | 36 | 62 | 32 |
| Total debt | 132 | 152 | 245 | 195 | 198 | 174 | 164 | 158 | 36 | 62 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENTSEN SILKEBORG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Bitsch | Management | 0 companies |