| Revenue | DKK -40K | -7% |
| EBITDA | DKK -40K | +7% |
| Net profit | DKK -40K | +10% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK -84K | -92% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -470 | 778 | 192 | 1.385 | -72 | -75 | -45 | -83 | -43 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -470 | 778 | 192 | 1.385 | -72 | -75 | -45 | -83 | -43 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -223 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -470 | 778 | 192 | 1.385 | -295 | -75 | -45 | -83 | -43 | -40 |
| Net financials | -2 | -10 | -17 | -108 | 27 | -47 | -59 | -89 | -128 | -1 | -0 |
| Profit before tax | 36 | -480 | 761 | 85 | 1.412 | -341 | -133 | -133 | -211 | -44 | -40 |
| Tax | -39 | 39 | 72 | 19 | 311 | -71 | -19 | -0 | -0 | -0 | -0 |
| Net profit | 75 | -519 | 690 | 66 | 1.101 | -271 | -114 | -133 | -211 | -44 | -40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.547 | 4.412 | 5.135 | 5.006 | 4.984 | 3.653 | 2.814 | 2.802 | 2.880 | 2.897 | 2.897 |
| Equity | 1.575 | 1.056 | 1.745 | 1.811 | 2.912 | 1.442 | 186 | 52 | 1 | -44 | -84 |
| Long-term debt | 0 | 0 | 0 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.972 | 3.356 | 3.318 | 1.678 | 1.982 | 2.192 | 2.628 | 2.750 | 2.879 | 2.941 | 2.981 |
| Total debt | 2.972 | 3.356 | 3.318 | 3.105 | 1.982 | 2.192 | 2.628 | 2.750 | 2.879 | 2.941 | 2.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
BH Management | Management | 2021 | — | — |
JH Management | Management | 2023 | — | — |
SA Management | Management | 2023 | — | — |
SA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA Holding Silkeborg ApS | Company | 50.0% | 50.0% | 2023 |
Holm Holding Gødvad ApS | Company | 50.0% | 50.0% | 2018 |
BJARNE HØSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
SEJDELIN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
SIXHØJ HOLDING, BJERRINGBRO ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sejdelin | Management | 0 companies |
| Bjarne Høstrup | Management | 0 companies |
| Jesper Holm Sørensen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |