| Revenue | DKK 1,5M | +48% |
| EBITDA | DKK 5M | +394% |
| Net profit | DKK 3,7M | +479% |
| Total assets | DKK 46,9M | +7% |
| Equity | DKK 25,1M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.869 | 2.160 | 2.190 | 1.902 | 1.935 | 1.827 | 1.805 | 2.031 | 1.009 | 1.489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.869 | 9.985 | 2.190 | 6.252 | 3.585 | 1.827 | 1.805 | 3.531 | 1.009 | 4.989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.869 | 9.985 | 2.190 | 6.252 | 3.585 | 1.827 | 1.805 | 3.531 | 1.009 | 4.989 |
| Net financials | -1.544 | -617 | -700 | -358 | -314 | -344 | -163 | -87 | -191 | -265 |
| Profit before tax | 325 | 9.369 | 1.490 | 5.894 | 3.271 | 1.482 | 1.642 | 3.444 | 818 | 4.724 |
| Tax | 167 | 1.976 | 329 | 1.297 | 721 | 332 | 371 | 760 | 182 | 1.043 |
| Net profit | 158 | 7.392 | 1.161 | 4.597 | 2.550 | 1.150 | 1.271 | 2.684 | 635 | 3.680 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.225 | 29.801 | 34.698 | 34.482 | 36.610 | 43.183 | 42.990 | 44.513 | 43.791 | 46.933 |
| Equity | 208 | 7.551 | 8.712 | 13.309 | 15.859 | 16.788 | 18.059 | 20.743 | 21.379 | 25.059 |
| Long-term debt | 18.563 | 18.083 | 21.627 | 15.982 | 14.882 | 20.046 | 18.561 | 17.078 | 15.730 | 14.254 |
| Short-term debt | 2.373 | 2.269 | 2.218 | 1.918 | 2.058 | 2.387 | 2.230 | 2.046 | 1.860 | 1.851 |
| Total debt | 20.936 | 20.353 | 23.845 | 17.900 | 16.940 | 22.433 | 20.791 | 19.123 | 17.590 | 16.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2014 | — | — |
SI Management | Management | 2014 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIBBO HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
CLEEMANN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
CROF HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Robin Friis Ouzman | Management | 0 companies |
| Sivert Ibbo | Management | 0 companies |
| Jonas Hartvig Cleemann | Management | 0 companies |