| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 777K | +320% |
| Net profit | DKK 603K | +329% |
| Total assets | DKK 1,7M | +492% |
| Equity | DKK 685K | +735% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 424 | 1.077 | 948 | 950 | 1.005 | 1.361 | 1.075 | 1.215 | 1.388 |
| Staff expenses | -0 | -220 | -468 | -811 | -789 | -904 | -1.025 | -1.053 | -1.020 | -610 |
| EBITDA | -0 | 203 | 154 | 137 | 161 | 91 | 324 | 9 | 185 | 777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 203 | 154 | 137 | 161 | 91 | 324 | 9 | 185 | 777 |
| Net financials | -7 | 1 | -5 | -0 | -0 | -0 | -4 | -5 | -0 | -3 |
| Profit before tax | -7 | 204 | 149 | 137 | 161 | 90 | 320 | 4 | 185 | 774 |
| Tax | -0 | 43 | 33 | 31 | 36 | 20 | 70 | 1 | 44 | 171 |
| Net profit | -7 | 161 | 116 | 107 | 124 | 70 | 249 | 3 | 140 | 603 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 398 | 350 | 532 | 521 | 540 | 731 | 481 | 295 | 1.747 |
| Equity | 20 | 203 | 203 | 416 | 390 | 360 | 610 | 363 | 82 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 195 | 146 | 117 | 131 | 180 | 121 | 118 | 213 | 1.062 |
| Total debt | 100 | 195 | 146 | 117 | 131 | 180 | 121 | 118 | 213 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2014 | — | — |
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svangård Holding ApS | Company | 50.0% | 50.0% | 2023 |
HAIO ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sønderby | Management | 0 companies |
| Pouline Højring Mensen | Management | 0 companies |
| Charlotte Højring | Board of Directors | 0 companies |
| Jesper Svangård | Chairman | 0 companies |
| Jesper Oxholm Mikkelsen | Deputy Chairman | 0 companies |