| Revenue | DKK 263K | -51% |
| EBITDA | DKK 19K | +135% |
| Net profit | DKK 35K | +184% |
| Total assets | DKK 962K | -12% |
| Equity | DKK 864K | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 111 | 361 | 188 | -29 | 131 | 327 | 781 | 539 | 263 |
| Staff expenses | -89 | -168 | -111 | -55 | -0 | -36 | -61 | -406 | -593 | -245 |
| EBITDA | 34 | -57 | 249 | 133 | -29 | 95 | 266 | 375 | -54 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -57 | 249 | 133 | -29 | 95 | 266 | 375 | -54 | 19 |
| Net financials | -1 | -7 | -0 | -2 | -2 | 0 | -3 | 54 | 2 | 11 |
| Profit before tax | 32 | -64 | 250 | 131 | -31 | 95 | 263 | 429 | -52 | 30 |
| Tax | 11 | -8 | 52 | 32 | -0 | 22 | 80 | 96 | -11 | -5 |
| Net profit | 22 | -56 | 198 | 100 | -31 | 73 | 183 | 334 | -41 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 327 | 345 | 653 | 560 | 611 | 912 | 1.237 | 1.099 | 962 |
| Equity | 72 | 16 | 214 | 313 | 282 | 355 | 537 | 871 | 829 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 311 | 131 | 340 | 278 | 256 | 375 | 366 | 269 | 97 |
| Total debt | 75 | 311 | 131 | 340 | 278 | 256 | 375 | 366 | 269 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|