| Revenue | DKK -1,8M | -51% |
| EBITDA | DKK -4,1M | +55% |
| Net profit | DKK -7,7M | +34% |
| Total assets | DKK 44,2M | +42% |
| Equity | DKK -26,3M | -42% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.263 | 3.652 | 6.342 | 4.688 | 5.763 | 5.812 | 5.771 | -6.798 | -3.667 | -1.787 |
| Staff expenses | -1.580 | -1.436 | -1.953 | -1.665 | -1.876 | -1.852 | -2.409 | -2.363 | -2.151 | -2.345 |
| EBITDA | -318 | 2.216 | 4.389 | 3.023 | 3.887 | 3.960 | 3.363 | -9.162 | -9.173 | -4.132 |
| Depreciation & amort. | -1.483 | -2.613 | -5.174 | -5.622 | -7.206 | -7.219 | -7.499 | -2.873 | -2.019 | -2.159 |
| EBIT | -1.801 | -398 | -785 | -2.599 | -3.319 | -3.259 | -4.137 | -12.035 | -11.191 | -6.291 |
| Net financials | -539 | -545 | -822 | -1.081 | -1.135 | -1.424 | -1.079 | -1.378 | -2.637 | -3.631 |
| Profit before tax | -2.340 | -942 | -1.607 | -3.679 | -4.454 | -4.682 | -5.215 | -13.413 | -13.829 | -9.922 |
| Tax | -547 | -206 | -354 | -809 | -980 | -925 | -1.110 | -3.534 | -2.131 | -2.178 |
| Net profit | -1.793 | -737 | -1.253 | -2.870 | -3.474 | -3.757 | -4.105 | -9.879 | -11.698 | -7.744 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.678 | 46.442 | 57.310 | 47.495 | 45.178 | 40.754 | 34.785 | 37.558 | 31.137 | 44.219 |
| Equity | 19.207 | 18.471 | 17.217 | 14.347 | 10.873 | 7.116 | 3.011 | -6.867 | -18.565 | -26.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.646 | 535 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.550 | 22.156 | 34.597 | 28.140 | 28.113 | 29.100 | 28.493 | 41.675 | 46.808 | 67.516 |
| Total debt | 13.603 | 22.156 | 34.597 | 28.140 | 29.760 | 29.635 | 28.493 | 41.675 | 46.808 | 67.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TR Management | Management | 2023 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Buchhave | Chief Executive Officer | 0 companies |
| Torben Ravn Pedersen | Management | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |