| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 2,2M | +4% |
| Net profit | DKK 923K | -10% |
| Total assets | DKK 25M | +1% |
| Equity | DKK 8M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 1.747 | 2.048 | 2.047 | 2.041 | 2.328 | 1.860 | 2.177 | 1.970 | 2.107 | 2.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 1.747 | 2.048 | 2.047 | 2.041 | 2.328 | 1.860 | 2.177 | 1.970 | 2.107 | 2.193 |
| Depreciation & amort. | 125 | 363 | -375 | -389 | -389 | -389 | -389 | -389 | -389 | -389 | -386 |
| EBIT | 532 | 1.384 | 1.673 | 1.658 | 1.652 | 1.939 | 1.471 | 1.788 | 1.581 | 1.718 | 1.807 |
| Net financials | -533 | -758 | -719 | -670 | -606 | -478 | -425 | -387 | -368 | -406 | -622 |
| Profit before tax | -1 | 625 | 954 | 988 | 1.046 | 1.461 | 1.046 | 1.402 | 1.213 | 1.312 | 1.185 |
| Tax | -0 | 137 | 210 | 217 | 230 | 320 | 230 | 308 | 267 | 289 | 262 |
| Net profit | -1 | 488 | 744 | 771 | 816 | 1.141 | 816 | 1.093 | 946 | 1.024 | 923 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.095 | 28.191 | 27.717 | 27.577 | 27.376 | 27.373 | 25.497 | 25.936 | 25.595 | 24.812 | 25.004 |
| Equity | 49 | 537 | 1.282 | 2.052 | 2.868 | 4.009 | 4.025 | 5.118 | 6.065 | 7.088 | 8.011 |
| Long-term debt | 26.300 | 24.847 | 23.621 | 22.399 | 21.080 | 19.715 | 18.352 | 16.978 | 15.645 | 14.369 | 13.096 |
| Short-term debt | 2.746 | 2.628 | 2.491 | 2.641 | 2.810 | 2.898 | 2.236 | 2.823 | 2.735 | 2.052 | 2.460 |
| Total debt | 29.046 | 27.474 | 26.112 | 25.040 | 23.890 | 22.613 | 20.588 | 19.801 | 18.380 | 16.421 | 15.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
G PEDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Skall | Management | 0 companies |
| Jesper Hartvig Pedersen | Management | 0 companies |