| Revenue | DKK 287K | +2% |
| EBITDA | DKK 287K | +2% |
| Net profit | DKK 6M | +9% |
| Total assets | DKK 23,5M | +22% |
| Equity | DKK 21,3M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -920 | -655 | 569 | — | — | — | — | — | — | 282 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 910 | 643 | 557 | 590 | 648 | 3.327 | 4.545 | 4.909 | 4.908 | 282 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 910 | 643 | 557 | 590 | 648 | 3.303 | 4.521 | 4.886 | 4.884 | 258 | 263 |
| Net financials | -18 | -14 | -11 | 596 | 656 | 2.625 | 3.980 | 4.654 | 4.623 | 5.285 | 5.785 |
| Profit before tax | 892 | 630 | 546 | 587 | 641 | 2.786 | 4.215 | 4.891 | 4.869 | 5.543 | 6.049 |
| Tax | -0 | -0 | -0 | -0 | -0 | -42 | -22 | 15 | 56 | 73 | 94 |
| Net profit | 892 | 630 | 546 | 587 | 641 | 2.827 | 4.238 | 4.876 | 4.813 | 5.470 | 5.955 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.920 | 1.982 | 2.327 | 2.508 | 3.643 | 17.785 | 18.129 | 17.690 | 17.225 | 19.346 | 23.548 |
| Equity | 942 | 1.571 | 2.016 | 2.500 | 3.035 | 5.755 | 9.882 | 14.645 | 15.410 | 17.294 | 21.329 |
| Long-term debt | 400 | 300 | 200 | 0 | 551 | 8.048 | 4.099 | 800 | 0 | 0 | 0 |
| Short-term debt | 578 | 111 | 110 | 8 | 57 | 3.982 | 4.149 | 2.245 | 1.815 | 2.052 | 2.219 |
| Total debt | 978 | 411 | 310 | 8 | 608 | 12.030 | 8.248 | 3.045 | 1.815 | 2.052 | 2.219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|