| Revenue | DKK 79K | +90% |
| EBITDA | DKK 79K | +90% |
| Net profit | DKK 21K | +284% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,6M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -464 | -148 | -61 | 7 | 112 | 178 | 95 | 69 | 41 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | -148 | -61 | 7 | 112 | 178 | 95 | 69 | 41 | 79 |
| Depreciation & amort. | -0 | -12 | -31 | -37 | -41 | -41 | -41 | -41 | -41 | -39 |
| EBIT | -464 | -160 | -92 | -30 | 71 | 136 | 53 | 28 | 0 | 40 |
| Net financials | -5 | -0 | -4 | -6 | -4 | -5 | -7 | -2 | -3 | -1 |
| Profit before tax | -469 | -160 | -95 | -36 | 67 | 131 | 47 | 25 | -2 | 39 |
| Tax | -102 | -31 | -13 | 1 | 24 | 37 | 20 | 14 | 9 | 18 |
| Net profit | -367 | -129 | -82 | -37 | 44 | 94 | 27 | 11 | -12 | 21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 1.590 | 2.439 | 3.352 | 3.289 | 3.905 | 3.159 | 3.118 | 2.973 | 2.914 |
| Equity | -317 | -445 | 1.073 | 2.436 | 2.480 | 2.574 | 2.600 | 2.611 | 2.600 | 2.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.072 | 2.035 | 1.366 | 916 | 809 | 1.332 | 558 | 507 | 373 | 293 |
| Total debt | 3.072 | 2.035 | 1.366 | 916 | 809 | 1.332 | 558 | 507 | 373 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Lorentzen | Management | 0 companies |