| Revenue | DKK 1,6M | +13% |
| EBITDA | DKK 1,6M | +13% |
| Net profit | DKK 816K | -2% |
| Total assets | DKK 11M | +1% |
| Equity | DKK 9,5M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 543 | 741 | 955 | 1.100 | 1.148 | 1.682 | 1.376 | 1.389 | 1.572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 570 | 543 | 741 | 955 | 1.100 | 1.148 | 1.676 | 1.376 | 1.389 | 1.572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 543 | 741 | 955 | 1.100 | 1.148 | 1.676 | 1.376 | 1.389 | 1.572 |
| Net financials | -28 | -63 | -90 | -28 | 16 | 19 | 10 | 39 | 20 | 41 |
| Profit before tax | 543 | 479 | 652 | 927 | 1.116 | 1.167 | 1.686 | 1.415 | 1.409 | 1.612 |
| Tax | 142 | 136 | 125 | 232 | 179 | 318 | 372 | 220 | 579 | 797 |
| Net profit | 400 | 344 | 527 | 695 | 938 | 848 | 1.314 | 1.194 | 831 | 816 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.615 | 6.965 | 8.584 | 4.439 | 6.206 | 7.515 | 8.407 | 9.561 | 10.960 | 11.029 |
| Equity | 1.946 | 2.290 | 2.817 | 3.512 | 4.450 | 5.298 | 6.612 | 7.807 | 8.637 | 9.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.668 | 4.675 | 5.767 | 927 | 1.756 | 2.217 | 1.795 | 1.754 | 2.323 | 1.537 |
| Total debt | 4.668 | 4.675 | 5.767 | 927 | 1.756 | 2.217 | 1.795 | 1.754 | 2.323 | 1.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
TF Founder | Founder | 2014 | — | — |
SS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Strauss | Management | 0 companies |
| Thomas Frøbert | Founder | 0 companies |
| Steffen Strauss | Management | 0 companies |
| Norbert August Strauss | Chairman | 0 companies |