| Revenue | DKK 0 | — |
| EBITDA | DKK -113 | +100% |
| Net profit | DKK -82 | +100% |
| Total assets | DKK 16K | -94% |
| Equity | DKK -14K | -114% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.229 | 2.257 | 1.945 | 243 | 0 |
| Staff expenses | -1.057 | -1.128 | -988 | -142 | -0 |
| EBITDA | 554 | 673 | 338 | -187 | -0 |
| Depreciation & amort. | -66 | -88 | -88 | -0 | -0 |
| EBIT | 488 | 585 | 250 | -187 | -0 |
| Net financials | 10 | 16 | 14 | -2 | -0 |
| Profit before tax | 498 | 601 | 264 | -189 | -0 |
| Tax | 118 | 132 | 64 | -0 | -0 |
| Net profit | 380 | 469 | 200 | -189 | -0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.539 | 1.963 | 2.067 | 248 | 16 |
| Equity | 1.024 | 1.494 | 1.694 | 100 | -14 |
| Long-term debt | 69 | 130 | 64 | 0 | 0 |
| Short-term debt | 446 | 340 | 309 | 148 | 30 |
| Total debt | 514 | 470 | 373 | 148 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AV Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vistisen | Unofficial title | 0 companies |