| Revenue | DKK 206K | +69% |
| EBITDA | DKK 206K | +69% |
| Net profit | DKK 97K | +220% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 1M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 215 | 260 | 188 | 226 | 241 | 202 | 187 | 139 | 122 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 215 | 260 | 188 | 226 | 241 | 202 | 187 | 139 | 122 | 206 |
| Depreciation & amort. | -12 | -17 | -21 | -22 | -25 | -26 | -27 | -27 | -27 | -27 | -31 |
| EBIT | 44 | 198 | 240 | 166 | 202 | 215 | 175 | 160 | 112 | 95 | 174 |
| Net financials | -64 | -43 | -44 | -45 | -45 | -52 | -49 | -57 | -54 | -56 | -50 |
| Profit before tax | -20 | 155 | 195 | 121 | 156 | 164 | 126 | 104 | 58 | 39 | 125 |
| Tax | -4 | 34 | 43 | 26 | 35 | 36 | 27 | 24 | 12 | 9 | 28 |
| Net profit | -16 | 121 | 152 | 95 | 121 | 128 | 99 | 80 | 46 | 30 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 3.107 | 3.179 | 3.205 | 3.330 | 3.529 | 3.781 | 3.929 | 4.077 | 4.139 | 3.639 |
| Equity | 34 | 155 | 307 | 402 | 523 | 651 | 750 | 830 | 876 | 906 | 1.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.688 | 2.922 | 2.799 | 2.704 | 2.673 | 2.708 | 2.833 | 2.880 | 2.970 | 2.993 | 2.377 |
| Total debt | 2.688 | 2.922 | 2.799 | 2.704 | 2.673 | 2.708 | 2.833 | 2.880 | 2.970 | 2.993 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEOLIA 1 A/S | Company | 50.0% | 50.0% | 2014 |
G.M.T. ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bregnhøj Fast | Chief Executive Officer | 0 companies |
| Ilse Marie Jørgensen | Board of Directors | 0 companies |
| Børge Jørgensen | Chairman | 0 companies |
| Lillian Skjødt Fast | Board of Directors | 0 companies |