| Revenue | DKK -137K | -100% |
| EBITDA | DKK -137K | -102% |
| Net profit | DKK 6,1M | +25% |
| Total assets | DKK 31,7M | -48% |
| Equity | DKK 30,4M | +25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -2 | -6 | -7 | -37 | -37 | 0 | 0 | 59.429 | 71.837 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55.589 | -63.888 | -0 |
| EBITDA | -24 | -2 | -6 | -7 | -37 | -37 | -20 | -94 | 3.840 | 7.949 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -360 | -0 |
| EBIT | -24 | -2 | -6 | -7 | -37 | -37 | -20 | -94 | 3.740 | 7.588 | -137 |
| Net financials | 319 | 1.798 | 2.083 | 944 | 4.509 | 2.527 | 3.592 | 3.410 | -163 | 1.229 | 6.332 |
| Profit before tax | 295 | 1.795 | 2.077 | 937 | 4.472 | 2.490 | 3.572 | 3.317 | 3.577 | 8.817 | 6.195 |
| Tax | -1 | -1 | -3 | -3 | -101 | 134 | 74 | 356 | 1.152 | 1.760 | 70 |
| Net profit | 297 | 1.796 | 2.080 | 940 | 4.573 | 2.356 | 3.498 | 2.961 | 463 | 4.889 | 6.125 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 3.951 | 6.429 | 7.016 | 12.418 | 13.702 | 17.159 | 19.951 | 47.478 | 60.890 | 31.700 |
| Equity | 1.482 | 3.278 | 5.257 | 6.093 | 10.560 | 12.808 | 15.805 | 18.266 | 20.027 | 24.416 | 30.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.658 | 2.751 | 0 |
| Short-term debt | 129 | 673 | 1.172 | 923 | 1.858 | 894 | 1.354 | 1.685 | 18.517 | 26.695 | 1.281 |
| Total debt | 129 | 673 | 1.172 | 923 | 1.858 | 894 | 1.354 | 1.685 | 21.175 | 29.447 | 1.281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|