| Revenue | DKK 8M | +195% |
| EBITDA | DKK 8M | +195% |
| Net profit | DKK 6M | +198% |
| Total assets | DKK 10,6M | +70% |
| Equity | DKK 7,6M | +167% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.813 | 3.595 | 2.947 | 2.696 | 7.958 |
| Staff expenses | -3.382 | -1.370 | -25 | -0 | -0 |
| EBITDA | 432 | 2.225 | 2.922 | 2.696 | 7.958 |
| Depreciation & amort. | -89 | -88 | -90 | -54 | -28 |
| EBIT | 343 | 2.137 | 2.833 | 2.642 | 7.930 |
| Net financials | -233 | -140 | -154 | -32 | -174 |
| Profit before tax | 110 | 1.997 | 2.679 | 2.610 | 7.756 |
| Tax | 58 | 458 | 612 | 582 | 1.710 |
| Net profit | 52 | 1.539 | 2.067 | 2.028 | 6.045 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.460 | 7.248 | 6.412 | 6.208 | 10.565 |
| Equity | 251 | 1.789 | 2.118 | 2.846 | 7.591 |
| Long-term debt | 0 | 348 | 0 | 0 | 0 |
| Short-term debt | 9.209 | 5.110 | 4.294 | 3.362 | 2.974 |
| Total debt | 9.209 | 5.458 | 4.294 | 3.362 | 2.974 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DS Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
CU Management | Management | 2022 – 2023 |
CM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Straub-Hamp | Chief Executive Officer | 0 companies |
| Claus Ulrik Ravnsbo | Management | 0 companies |
| Carsten Mortensen | Management | 0 companies |
| Peter Emil Nielsen | Board of Directors | 0 companies |
| Jan Al-Erhayem | Board of Directors | 0 companies |
| Tim Klöcker | Board of Directors | 0 companies |
| Mark Ott Nilsen | Board of Directors | 0 companies |