| Revenue | DKK -45K | +90% |
| EBITDA | DKK -45K | -90% |
| Net profit | DKK -30K | -132% |
| Total assets | DKK 4,1M | -4% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -40 | -44 | -24 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -40 | -44 | -24 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -40 | -44 | -24 | -45 |
| Net financials | -41 | 22 | 188 | 118 | 15 |
| Profit before tax | -80 | -18 | 144 | 94 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80 | -18 | 144 | 94 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.756 | 4.395 | 4.473 | 4.316 | 4.134 |
| Equity | 3.147 | 3.129 | 3.273 | 3.367 | 3.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.609 | 1.266 | 1.200 | 948 | 945 |
| Total debt | 1.609 | 1.266 | 1.200 | 948 | 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |