| Revenue | DKK 1,3M | +106% |
| EBITDA | DKK 1,3M | +61% |
| Net profit | DKK 872K | +77% |
| Total assets | DKK 9,2M | -2% |
| Equity | DKK 3,5M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 812 | 351 | 783 | 600 | 672 | 642 | 1.014 | 620 | 1.275 |
| Staff expenses | -0 | -0 | -127 | -169 | -0 | -0 | -33 | -5 | -0 | -0 |
| EBITDA | 95 | 812 | 223 | 658 | 416 | 965 | 907 | 1.096 | 782 | 1.259 |
| Depreciation & amort. | -6 | -0 | -6 | -12 | -78 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 812 | 217 | 646 | 338 | 961 | 907 | 1.096 | 782 | 1.259 |
| Net financials | -77 | -232 | -229 | -264 | -298 | -311 | 33 | -157 | 13 | -155 |
| Profit before tax | 12 | 580 | -12 | 338 | 40 | 650 | 627 | 852 | 633 | 1.120 |
| Tax | 4 | 136 | -21 | 10 | 10 | 144 | 117 | 168 | 141 | 248 |
| Net profit | 8 | 444 | 8 | 328 | 30 | 506 | 510 | 684 | 492 | 872 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 5.185 | 9.477 | 9.230 | 9.129 | 9.535 | 9.450 | 9.511 | 9.353 | 9.170 |
| Equity | 83 | 1.089 | 1.098 | 1.425 | 1.456 | 1.962 | 2.472 | 3.156 | 3.648 | 3.520 |
| Long-term debt | 529 | 3.360 | 3.528 | 3.542 | 5.674 | 5.184 | 5.672 | 5.138 | 4.742 | 4.082 |
| Short-term debt | 543 | 451 | 4.617 | 4.048 | 1.840 | 2.164 | 1.030 | 972 | 683 | 1.287 |
| Total debt | 1.072 | 3.810 | 8.145 | 7.590 | 7.514 | 7.348 | 6.702 | 6.110 | 5.425 | 5.369 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
MINOPTIKER ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 | |
CASPER KJØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Conrad Severin | Board of Directors | 0 companies |
| Michael Borre Holm Hansen | Board of Directors | 0 companies |