| Revenue | DKK -43K | +0% |
| EBITDA | DKK -43K | +0% |
| Net profit | DKK -68K | -121% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 4,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -39 | -42 | -42 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -39 | -42 | -42 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -39 | -42 | -42 | -43 |
| Net financials | 219 | 280 | 437 | 431 | 108 |
| Profit before tax | 182 | 242 | 395 | 388 | 65 |
| Tax | 122 | 115 | 139 | 67 | 134 |
| Net profit | 60 | 127 | 256 | 321 | -68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.145 | 3.231 | 3.516 | 3.811 | 4.180 |
| Equity | 3.050 | 3.176 | 3.433 | 3.754 | 4.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 55 | 83 | 57 | 54 |
| Total debt | 96 | 55 | 83 | 57 | 54 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2026 |
| Former (2) | ||
KR Management | Management | 2022 – 2026 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rovelt-Busch | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |