| Revenue | DKK -22K | +39% |
| EBITDA | DKK -22K | -39% |
| Net profit | DKK -24K | -88% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -36K | -199% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -11 | -13 | -7 | -0 | -4 | -75 | -45 | 136 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -13 | -7 | -0 | -4 | -75 | -45 | 136 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -13 | -7 | -0 | -4 | -75 | -45 | 136 | -16 | -22 |
| Net financials | -1 | -1 | -0 | -0 | -0 | -1 | -2 | -0 | -0 | -1 | 1 |
| Profit before tax | -13 | -12 | -13 | -6 | -0 | -5 | -77 | -45 | 136 | -16 | -20 |
| Tax | 5 | -2 | -3 | -1 | -0 | -1 | 13 | -0 | 3 | -4 | 4 |
| Net profit | -18 | -10 | -10 | -5 | -0 | -4 | -90 | -45 | 132 | -13 | -24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 66 | 48 | 12 | 12 | 66 | 18 | 2 | 44 | 4 | 0 |
| Equity | 32 | 22 | 12 | 7 | 6 | 3 | -87 | -132 | 1 | -12 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 44 | 37 | 5 | 6 | 63 | 105 | 134 | 43 | 16 | 36 |
| Total debt | 50 | 44 | 37 | 5 | 6 | 63 | 105 | 134 | 43 | 16 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENHØJ INVEST ApS | Company | 50.0% | 50.0% | 2023 |
Dennis Wille Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Horup Larsen | Management | 0 companies |
| Jens Stenhøj | Chief Executive Officer | 0 companies |