| Revenue | DKK -74K | +23% |
| EBITDA | DKK -74K | -23% |
| Net profit | DKK -161K | -190% |
| Total assets | DKK 4,9M | -9% |
| Equity | DKK 3,9M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -59 | -73 | -60 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -59 | -73 | -60 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -59 | -73 | -60 | -74 |
| Net financials | -10 | 191 | 130 | 239 | -86 |
| Profit before tax | -46 | 132 | 57 | 179 | -161 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | 132 | 57 | 179 | -161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.866 | 5.917 | 5.732 | 5.459 | 4.949 |
| Equity | 4.375 | 4.506 | 4.428 | 4.274 | 3.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.037 |
| Short-term debt | 1.492 | 1.410 | 1.304 | 1.185 | 51 |
| Total debt | 1.492 | 1.410 | 1.304 | 1.185 | 1.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Tine Jung Iversen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |