| Revenue | DKK 563K | +131% |
| EBITDA | DKK 36K | +107% |
| Net profit | DKK -31K | +95% |
| Total assets | DKK 933K | -2% |
| Equity | DKK -194K | -19% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | -11 | -56 | -64 | -438 | 33 | -27 | 922 | 243 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -521 | -788 | -527 |
| EBITDA | -12 | -41 | -11 | -56 | -64 | -438 | 33 | -27 | 401 | -544 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -67 |
| EBIT | -12 | -41 | -11 | -56 | -64 | -438 | 33 | -27 | 401 | -583 | -31 |
| Net financials | 1.956 | -1.456 | -265 | -32 | 167 | 40 | 35 | -3 | -1 | -3 | -0 |
| Profit before tax | 1.944 | -1.013 | -86 | -89 | 103 | -398 | 68 | -30 | 400 | -586 | -32 |
| Tax | -0 | 242 | -19 | 19 | -0 | -25 | -0 | -0 | -0 | 10 | -1 |
| Net profit | 1.944 | -1.254 | -67 | -108 | 103 | -373 | 68 | -30 | 400 | -596 | -31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.985 | 7.340 | 7.453 | 7.223 | 7.331 | 4.238 | 375 | 345 | 846 | 955 | 933 |
| Equity | 1.994 | 740 | 673 | 565 | 668 | 295 | 363 | 333 | 733 | -164 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.991 | 6.601 | 6.780 | 6.658 | 6.663 | 3.944 | 13 | 13 | 114 | 1.109 | 1.118 |
| Total debt | 6.991 | 6.601 | 6.780 | 6.658 | 6.663 | 3.944 | 13 | 13 | 114 | 1.109 | 1.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
JH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgensen | Management | 0 companies |
| Janne Helsengreen | Management | 0 companies |