| Revenue | DKK 2,6M | -2% |
| EBITDA | DKK 463K | +18% |
| Net profit | DKK 285K | +5032% |
| Total assets | DKK 1,6M | +13% |
| Equity | DKK -142K | +67% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 59 | 997 | 1.875 | 2.590 | 2.618 | 2.578 |
| Staff expenses | -614 | -1.564 | -1.789 | -2.633 | -2.225 | -2.115 |
| EBITDA | -555 | -567 | 86 | -43 | 394 | 463 |
| Depreciation & amort. | -332 | -384 | -389 | -393 | -373 | -81 |
| EBIT | -887 | -951 | -303 | -437 | 21 | 382 |
| Net financials | -73 | -96 | -89 | -62 | -59 | -17 |
| Profit before tax | -960 | -1.047 | -393 | -498 | -38 | 365 |
| Tax | -206 | -232 | -86 | -109 | -32 | 80 |
| Net profit | -754 | -815 | -306 | -389 | -6 | 285 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 1.921 | 2.231 | 2.291 | 1.690 | 1.421 | 1.606 |
| Equity | -1 | -515 | -32 | -421 | -427 | -142 |
| Long-term debt | 1.100 | 1.600 | 1.350 | 950 | 787 | 230 |
| Short-term debt | 822 | 1.146 | 973 | 1.160 | 1.061 | 1.518 |
| Total debt | 1.922 | 2.746 | 2.323 | 2.110 | 1.848 | 1.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGÅRD INVEST ApS | Company | 50.0% | 50.0% | 2015 |
AFFINITAS ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2018 | |
Q-INTERLINE A/S | Company | 100.0% | 100.0% | 2020 |
Mollerup - van Hauen ApS | Company | 10.0% | 10.0% | 2015 |
SBJC HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
COMPUTO ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjerregaard Christiansen | Chief Executive Officer | 0 companies |
| André Ditz Dommer | Chief Executive Officer | 0 companies |
| Peter James Mac van Hauen | Management | 0 companies |
| Anders Larsen | Chairman | 0 companies |
| Ole Kristensen | Chairman | 0 companies |
| Morten Vinther Jensen | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Martin Roithner Henriksen | Board of Directors | 0 companies |