| Revenue | DKK 121K | -79% |
| EBITDA | DKK -255K | -286% |
| Net profit | DKK 5K | -93% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,2M | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 479 | 367 | 1.465 | 1.696 | 623 | 659 | 445 | 569 | 121 |
| Staff expenses | -491 | -472 | -330 | -631 | -779 | -119 | -345 | -348 | -432 | -371 |
| EBITDA | 169 | 6 | 36 | 834 | 911 | 505 | 314 | 98 | 137 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 6 | 36 | 834 | 911 | 505 | 314 | 98 | 137 | -255 |
| Net financials | -5 | -0 | -1 | 2 | -0 | 232 | 613 | -196 | -39 | 261 |
| Profit before tax | 165 | 6 | 36 | 836 | 910 | 737 | 927 | -99 | 98 | 7 |
| Tax | 39 | 1 | 8 | 184 | 200 | 162 | 204 | -22 | 22 | 2 |
| Net profit | 126 | 5 | 28 | 652 | 710 | 575 | 723 | -77 | 76 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 150 | 186 | 1.162 | 1.742 | 1.870 | 2.567 | 2.227 | 2.362 | 2.342 |
| Equity | 56 | 58 | 85 | 737 | 948 | 1.522 | 2.246 | 2.169 | 2.245 | 2.250 |
| Long-term debt | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 92 | 101 | 425 | 794 | 348 | 322 | 58 | 117 | 93 |
| Total debt | 310 | 92 | 101 | 425 | 794 | 348 | 322 | 58 | 117 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKW HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Wasniowski | Management | 0 companies |