| Revenue | DKK 1,1M | +94% |
| EBITDA | DKK 1,1M | +94% |
| Net profit | DKK 570K | +223% |
| Total assets | DKK 13,8M | +3% |
| Equity | DKK 8,2M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -76 | -109 | 290 | 501 | 680 | 600 | 535 | 831 | 545 | 1.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -76 | -109 | 290 | 501 | 680 | 600 | 535 | 831 | 545 | 1.056 |
| Depreciation & amort. | -7 | -15 | -15 | -14 | -42 | -60 | -60 | -60 | -80 | -233 | -245 |
| EBIT | -38 | -91 | -124 | 276 | 459 | 620 | 541 | 476 | 751 | 312 | 811 |
| Net financials | -114 | -185 | -207 | -253 | -347 | -544 | -174 | -96 | -90 | -86 | -79 |
| Profit before tax | -151 | -276 | -330 | 23 | 112 | 76 | 366 | 380 | 661 | 226 | 731 |
| Tax | -0 | -0 | -0 | -160 | 25 | 17 | 81 | 84 | 146 | 50 | 161 |
| Net profit | -151 | -276 | -330 | 184 | 88 | 59 | 285 | 295 | 516 | 177 | 570 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.784 | 3.776 | 3.696 | 15.803 | 15.328 | 15.389 | 12.645 | 13.203 | 13.061 | 13.431 | 13.825 |
| Equity | -101 | -377 | -708 | -524 | -436 | -377 | -92 | 6.963 | 7.479 | 7.655 | 8.226 |
| Long-term debt | 3.568 | 3.758 | 4.038 | 9.378 | 15.315 | 15.328 | 12.311 | 5.658 | 5.021 | 4.686 | 4.603 |
| Short-term debt | 318 | 395 | 366 | 6.950 | 450 | 437 | 426 | 535 | 422 | 912 | 797 |
| Total debt | 3.886 | 4.153 | 4.404 | 16.327 | 15.765 | 15.766 | 12.737 | 6.193 | 5.444 | 5.598 | 5.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 50.0% | 50.0% | 2014 |
MIH EJENDOMME ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bork-Nielsen | Management | 0 companies |
| Michael Ian Henriksen | Chief Executive Officer | 0 companies |