| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -18K | -8% |
| Total assets | DKK 100K | +0% |
| Equity | DKK 20K | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 149 | 255 | 188 | -10 | -15 | -12 | -11 | -13 | -14 |
| Staff expenses | -58 | -120 | -181 | -119 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 29 | 74 | 69 | -10 | -15 | -12 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 29 | 74 | 69 | -10 | -15 | -12 | -11 | -13 | -14 |
| Net financials | -5 | -1 | -0 | -1 | -90 | -0 | 30 | 60 | -3 | -4 |
| Profit before tax | 62 | 28 | 74 | 68 | -101 | -15 | 18 | 49 | -16 | -18 |
| Tax | 16 | 7 | 16 | 16 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 21 | 57 | 52 | -101 | -15 | 18 | 49 | -16 | -18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 149 | 289 | 167 | 10 | 10 | 40 | 100 | 100 | 100 |
| Equity | 51 | 72 | 130 | 129 | 2 | -14 | 5 | 54 | 37 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 77 | 158 | 37 | 9 | 24 | 36 | 46 | 63 | 80 |
| Total debt | 71 | 77 | 158 | 37 | 9 | 24 | 36 | 46 | 63 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|