| Revenue | DKK 3,9M | +46% |
| EBITDA | DKK 2,1M | +36% |
| Net profit | DKK 1,6M | +38% |
| Total assets | DKK 4,5M | +24% |
| Equity | DKK 2,7M | +39% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.484 | 2.616 | 2.884 | 2.690 | 3.914 |
| Staff expenses | -1.689 | -1.683 | -1.842 | -1.173 | -1.855 |
| EBITDA | 774 | 933 | 1.043 | 1.517 | 2.059 |
| Depreciation & amort. | -219 | -115 | -86 | -65 | -94 |
| EBIT | 555 | 818 | 957 | 1.452 | 1.966 |
| Net financials | -39 | -5 | 3 | 1 | 33 |
| Profit before tax | 516 | 812 | 959 | 1.453 | 1.999 |
| Tax | 112 | 180 | 215 | 324 | 446 |
| Net profit | 404 | 632 | 745 | 1.128 | 1.553 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.876 | 1.768 | 2.611 | 3.603 | 4.457 |
| Equity | 539 | 1.171 | 1.416 | 1.944 | 2.697 |
| Long-term debt | 275 | 195 | 237 | 328 | 565 |
| Short-term debt | 1.020 | 376 | 954 | 1.331 | 1.194 |
| Total debt | 1.295 | 571 | 1.191 | 1.659 | 1.760 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
UJ Management | Management | 2014 – 2017 |
RL Management | Management | 2017 – 2023 |
CJ Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Juul Grønning | Management | 0 companies |
| René Lund | Management | 0 companies |
| Christina Juul Grønning | Management | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |
| Jørgen Strårup Lund | Chairman | 0 companies |