| Revenue | DKK 10,1M | +48% |
| EBITDA | DKK 4,7M | +57% |
| Net profit | DKK 3,4M | +57% |
| Total assets | DKK 8,7M | +18% |
| Equity | DKK 5,7M | +19% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 172 | 550 | 4.472 | 7.976 | 6.625 | 8.525 | 8.391 | 7.809 | 6.833 | 10.104 |
| Staff expenses | -0 | -0 | -0 | -1.811 | -4.152 | -2.921 | -3.911 | -3.632 | -3.398 | -3.861 | -5.421 |
| EBITDA | 496 | 34 | 550 | 2.661 | 3.824 | 3.703 | 4.614 | 4.759 | 4.411 | 2.972 | 4.660 |
| Depreciation & amort. | -17 | -41 | -10 | -100 | -325 | -310 | -307 | -339 | -147 | -186 | -204 |
| EBIT | 479 | -7 | 539 | 2.561 | 3.499 | 3.393 | 4.307 | 4.420 | 4.264 | 2.786 | 4.456 |
| Net financials | 0 | 0 | -10 | -11 | 20 | -59 | -65 | -173 | -71 | 12 | -62 |
| Profit before tax | 479 | -7 | 530 | 2.550 | 3.518 | 3.334 | 4.242 | 4.247 | 4.192 | 2.798 | 4.393 |
| Tax | 112 | -0 | 119 | 569 | 795 | 757 | 941 | 943 | 935 | 632 | 985 |
| Net profit | 366 | -7 | 411 | 1.981 | 2.723 | 2.577 | 3.301 | 3.304 | 3.257 | 2.166 | 3.409 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 375 | 814 | 3.603 | 7.676 | 9.125 | 8.270 | 10.412 | 8.413 | 7.413 | 8.714 |
| Equity | 442 | 375 | 562 | 2.439 | 5.042 | 7.511 | 5.312 | 4.616 | 6.673 | 4.840 | 5.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 973 | 1.157 | 1.088 | 998 | 685 | 1.039 |
| Short-term debt | 0 | 0 | 250 | 1.153 | 2.609 | 598 | 1.740 | 4.709 | 742 | 1.889 | 1.926 |
| Total debt | 0 | 0 | 250 | 1.153 | 2.609 | 1.570 | 2.896 | 5.796 | 1.740 | 2.574 | 2.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D&T Holding af 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Christensen | Chief Executive Officer | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| Dennis Astrup Madsen | Board of Directors | 0 companies |