| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK -8,1M | +6% |
| Net profit | DKK -12M | +37% |
| Total assets | DKK 33,1M | -8% |
| Equity | DKK 11M | -11% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | 1.974 | 4.343 | 6.084 | 5.737 | 6.394 | 3.992 | 3.233 | 2.352 | 2.464 |
| Staff expenses | -1 | -2.060 | -4.543 | -6.172 | -5.685 | -6.493 | -9.653 | -12.689 | -11.040 | -10.613 |
| EBITDA | -124 | -86 | -200 | -87 | 52 | -98 | -5.661 | -9.457 | -8.687 | -8.148 |
| Depreciation & amort. | -516 | -413 | -414 | -414 | -1.233 | -926 | -1.606 | -1.628 | -8.820 | -3.512 |
| EBIT | -640 | -499 | -614 | -501 | -1.181 | -1.024 | -7.267 | -11.084 | -17.507 | -11.661 |
| Net financials | -28 | -0 | -133 | -103 | -293 | -228 | -1.838 | -30 | -2.246 | -857 |
| Profit before tax | -668 | -500 | -747 | -604 | -1.474 | -1.252 | -9.105 | -11.114 | -19.752 | -12.518 |
| Tax | -220 | -110 | -164 | -142 | -323 | -274 | -2.025 | -1.435 | -628 | -472 |
| Net profit | -448 | -390 | -583 | -462 | -1.152 | -978 | -7.080 | -9.680 | -19.125 | -12.045 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.118 | 11.146 | 16.247 | 22.763 | 18.688 | 25.916 | 46.883 | 45.372 | 35.970 | 33.134 |
| Equity | 6.470 | 6.080 | 6.697 | 6.235 | 5.083 | 4.105 | 20.604 | 16.383 | 12.385 | 10.982 |
| Long-term debt | 0 | 1.150 | 1.236 | 1.292 | 1.690 | 2.129 | 734 | 21.899 | 19.285 | 16.704 |
| Short-term debt | 1.099 | 1.949 | 6.500 | 13.564 | 10.132 | 18.174 | 25.088 | 7.091 | 4.300 | 5.448 |
| Total debt | 1.099 | 3.099 | 7.736 | 14.856 | 11.822 | 20.303 | 25.822 | 28.989 | 23.585 | 22.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2025 | |
BRAIN+ A/S | Company | 10.0% | 10.0% | 2016 |
BADEN-K HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
OCEAN CAPITAL ApS | Company | 10.0% | 10.0% | 2021 |
CD HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2023 | |
APPMONK ApS | Company | 5.0% | 5.0% | 2021 |
4T Impact ApS | Company | 5.0% | 5.0% | 2021 |
BREAKING THE MOLD ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Devika Rani Wood | Chief Executive Officer | 0 companies |
| Karl Anders Olof Härfstrand | Chairman | 0 companies |
| Vishal Shah | Board of Directors | 0 companies |
| Lars Terney | Chairman | 0 companies |
| Per Johan Luthman | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Ulrik Ditlev Seemann Eriksen | Chairman | 0 companies |
| Anish Shindore Chouksey | Board of Directors | 0 companies |
| David Norden Guldbrandsen | Chairman | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Jonas Nilsen | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Hanne Vissing Leth | Board of Directors | 0 companies |
| Betül Unaran-Susamis | Board of Directors | 0 companies |
| Tim Jürgens | Chairman | 0 companies |
| Kim Arvid Nielsen | Board of Directors | 0 companies |