| Revenue | DKK 2,1M | +3% |
| EBITDA | DKK 833K | +9% |
| Net profit | DKK 555K | +13% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 1,2M | +5% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 945 | 1.283 | 2.182 | 2.412 | 3.801 | 3.992 | 3.675 | 3.162 | 2.039 | 2.106 |
| Staff expenses | -225 | -651 | -839 | -1.140 | -1.507 | -2.102 | -2.329 | -2.457 | -1.809 | -1.273 | -1.273 |
| EBITDA | -81 | 294 | 444 | 1.043 | 905 | 1.699 | 1.663 | 1.218 | 1.353 | 766 | 833 |
| Depreciation & amort. | -28 | -41 | -5 | -22 | -51 | -64 | -79 | -107 | -118 | -118 | -108 |
| EBIT | -109 | 253 | 440 | 1.020 | 854 | 1.635 | 1.584 | 1.111 | 1.235 | 648 | 725 |
| Net financials | 1 | 1 | -1 | -5 | -5 | -14 | -16 | -10 | 2 | -11 | -4 |
| Profit before tax | -107 | 254 | 439 | 1.016 | 850 | 1.621 | 1.568 | 1.102 | 1.237 | 637 | 720 |
| Tax | -22 | 58 | 98 | 228 | 191 | 359 | 352 | 246 | 275 | 147 | 165 |
| Net profit | -85 | 195 | 341 | 788 | 658 | 1.262 | 1.216 | 856 | 962 | 490 | 555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 1.155 | 1.839 | 3.101 | 3.026 | 3.852 | 3.227 | 3.168 | 3.119 | 2.831 | 2.600 |
| Equity | -35 | 156 | 497 | 1.285 | 1.327 | 1.369 | 1.585 | 1.440 | 1.552 | 1.142 | 1.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 857 | 999 | 1.342 | 1.816 | 1.699 | 2.483 | 1.643 | 1.727 | 1.567 | 1.689 | 1.402 |
| Total debt | 857 | 999 | 1.342 | 1.816 | 1.699 | 2.483 | 1.643 | 1.727 | 1.567 | 1.689 | 1.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen 1917 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2015 | |
R-Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Management | 0 companies |