| Revenue | DKK -26K | +2500% |
| EBITDA | DKK -26K | -2500% |
| Net profit | DKK -746K | -11% |
| Total assets | DKK 43,5M | -2% |
| Equity | DKK 43,3M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -877 | 274 | -72 | -27 | -1 | -1 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -877 | 274 | -72 | -27 | -1 | -1 | -26 |
| Depreciation & amort. | -400 | -1.600 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.277 | -1.326 | -72 | -27 | -1 | -1 | -26 |
| Net financials | -5.722 | -26.152 | 4.546 | 2.736 | -4.930 | -672 | -720 |
| Profit before tax | -6.999 | -27.478 | 4.474 | 2.710 | -4.931 | -673 | -746 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.999 | -27.478 | 4.474 | 2.710 | -4.931 | -673 | -746 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 74.701 | 42.623 | 47.096 | 49.807 | 44.876 | 44.186 | 43.465 |
| Equity | 70.001 | 42.523 | 46.996 | 49.706 | 44.775 | 44.102 | 43.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 | 1 | 1 | 51 |
| Total debt | 0 | 0 | 0 | 1 | 1 | 1 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2022 | — | — |
PA Founder | Founder | 2014 | — | — |
MB Management | Management | 2015 | — | — |
MF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKREDIT BANK A/S | Company | 10.0% | 10.0% | 2014 |
JYSKE BANK A/S | Company | 10.0% | 10.0% | 2014 |
| Individual | 25.0% | 25.0% | 2016 | |
AL Sydbank A/S | Company | 5.0% | 5.0% | 2014 |
NORDEA BANK DANMARK A/S | Company | 25.0% | 25.0% | 2014 |
SPAR NORD BANK A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Unofficial title | 0 companies |
| Peter Andreas Nielsen | Founder | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Martin Faurholt Bach | Management | 0 companies |
| Christian Michael Bornfeld | Board of Directors | 0 companies |
| Torben Laustsen | Board of Directors | 0 companies |
| Jan Svarre | Board of Directors | 0 companies |
| John Lundsgaard | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Jesper Jenne Schiøler | Board of Directors | 0 companies |
| Anders Jensen | Board of Directors | 0 companies |
| Kim Bai Wadstrøm | Board of Directors | 0 companies |