| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK -5,8M | -408% |
| Net profit | DKK -5,5M | -802% |
| Total assets | DKK 48,1M | -14% |
| Equity | DKK 10,7M | -34% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.343 | 1.284 | 1.988 | 2.119 | 2.117 | 2.180 | 1.589 | 1.380 | 2.031 | 2.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.343 | 19.122 | 1.988 | 2.119 | 2.117 | 2.180 | 5.538 | 401 | 1.896 | -5.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.343 | 19.122 | 1.988 | 2.119 | 2.117 | 2.180 | 5.538 | 401 | 1.896 | -5.830 |
| Net financials | -911 | -747 | -960 | -624 | -610 | -589 | -819 | -902 | -1.182 | -1.164 |
| Profit before tax | 432 | 18.375 | 1.028 | 1.495 | 1.507 | 1.591 | 4.719 | -501 | 714 | -6.993 |
| Tax | 95 | 3.842 | 226 | 330 | 331 | 352 | 1.039 | 105 | -63 | -1.539 |
| Net profit | 337 | 14.533 | 801 | 1.165 | 1.175 | 1.239 | 3.680 | -606 | 777 | -5.454 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.274 | 45.063 | 43.808 | 44.660 | 41.800 | 49.930 | 55.759 | 55.646 | 55.906 | 48.105 |
| Equity | 387 | 14.920 | 12.721 | 13.886 | 11.061 | 12.300 | 15.981 | 15.374 | 16.152 | 10.697 |
| Long-term debt | 25.085 | 14.462 | 25.519 | 25.231 | 24.943 | 24.650 | 24.039 | 23.740 | 27.479 | 27.191 |
| Short-term debt | 708 | 11.744 | 1.165 | 970 | 1.051 | 8.065 | 9.786 | 10.473 | 6.275 | 5.755 |
| Total debt | 25.792 | 26.206 | 26.684 | 26.201 | 25.995 | 32.715 | 33.825 | 34.213 | 33.753 | 32.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS CONTRACTING ApS | Company | 66.7% | 66.7% | 2016 |
PER ULRIK ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |