Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PAS NORMAL STUDIOS ApS
APS
Active
Advertising protection
CVR 36440473
Århusgade 126, 2150
Nordhavn
Retail sale of sporting equipment
·
NACE 4763
Est. 2014 · 11 years old
50 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of sporting equipment
/
PAS NORMAL STUDIOS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
20M
40M
60M
79M
46M
2021
63M
2022
69M
2023
51M
2024
45M
2025
EBITDA
DKK millions
54M
40M
27M
13M
0M
35M
2021
42M
+20%
2022
43M
+2%
2023
21M
-51%
2024
14M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
45.978
63.440
68.684
51.052
45.469
Staff expenses
-11.056
-21.166
-26.006
-29.599
-31.630
EBITDA
34.921
42.274
42.678
21.452
13.839
Depreciation & amort.
-244
-353
-482
-1.381
-2.303
EBIT
34.678
41.921
42.196
20.072
11.536
Net financials
-579
-926
-3.223
-363
-1.341
Profit before tax
34.091
40.987
38.966
19.704
10.189
Tax
7.534
9.136
8.667
4.619
2.288
Net profit
26.557
31.851
30.299
15.085
7.901
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
64.919
132.872
133.529
139.308
149.313
Equity
42.663
69.226
93.170
125.455
133.371
Long-term debt
0
0
0
0
0
Short-term debt
21.975
62.479
38.704
11.595
13.756
Total debt
21.975
62.479
38.704
11.595
13.756
Financial ratios
5-year trend
EBITDA margin (of gross profit)
30.4%
This company
2021
2025
Equity ratio
89.3%
This company
38.2%
Market median
+134% vs market
2021
2025
Return on equity
5.9%
This company
18.4%
Market median
-68% vs market
2021
2025
Net profit margin (of gross profit)
17.4%
This company
2021
2025
Asset turnover (of gross profit)
0.30×
This company
2021
2025
Debt / equity
0.12×
This company
0.62×
Market median
+81% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PAS NORMAL STUDIOS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
