Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
PAS NORMAL STUDIOS ApS
APS
Active
Advertising protection
CVR 36440473
Århusgade 126, 2150
Nordhavn
Retail sale of sporting equipment
·
NACE 4763
Est. 2014 · 11 years old
51 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of sporting equipment
/
PAS NORMAL STUDIOS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
86M
64M
43M
21M
0M
2021: 46M
46M
2021
2022: 63M (+37% vs 2021)
63M
+37%
2022
2023: 69M (+10% vs 2022)
69M
+10%
2023
2024: 51M (-26% vs 2023)
51M
-26%
2024
2025: 45M (-12% vs 2024)
45M
-12%
2025
EBITDA
DKK millions
54M
40M
27M
13M
0M
2021: 35M
35M
2021
2022: 42M (+20% vs 2021)
42M
+20%
2022
2023: 43M (+2% vs 2022)
43M
+2%
2023
2024: 21M (-51% vs 2023)
21M
-51%
2024
2025: 14M (-33% vs 2024)
14M
-33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
45.469
51.052
68.684
63.440
45.978
Staff expenses
-31.630
-29.599
-26.006
-21.166
-11.056
EBITDA
13.839
21.452
42.678
42.274
34.921
Depreciation & amort.
-2.303
-1.381
-482
-353
-244
EBIT
11.536
20.072
42.196
41.921
34.678
Net financials
-1.341
-363
-3.223
-926
-579
Profit before tax
10.189
19.704
38.966
40.987
34.091
Tax
2.288
4.619
8.667
9.136
7.534
Net profit
7.901
15.085
30.299
31.851
26.557
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
149.313
139.308
133.529
132.872
64.919
Equity
133.371
125.455
93.170
69.226
42.663
Long-term debt
0
0
0
0
0
Short-term debt
13.756
11.595
38.704
62.479
21.975
Total debt
13.756
11.595
38.704
62.479
21.975
Financial ratios
5-year trend
EBITDA margin (of gross profit)
30,4 %
This company
2021
2025
Equity ratio
89,3 %
This company
38,2 %
Market median
This company
Market median
134% above market
2021
2025
Return on equity
5,9 %
This company
18,4 %
Market median
This company
Market median
68% below market
2021
2025
Net profit margin (of gross profit)
17,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,30×
This company
2021
2025
Debt / equity
0,12×
This company
0,62×
Market median
This company
Market median
81% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PAS NORMAL STUDIOS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
