| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 197K | -37% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 6M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 21 | -55 | -7 | -25 | -20 | -23 | -18 | -14 | -18 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 628 | 21 | -55 | -7 | -25 | -20 | -23 | -18 | -14 | -18 | -19 | -20 |
| Depreciation & amort. | -606 | -235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -213 | -55 | -7 | -25 | -20 | -23 | -18 | -14 | -18 | -19 | -20 |
| Net financials | 185 | 123 | -77 | 161 | 418 | 344 | 30 | 417 | 455 | 177 | 355 | 211 |
| Profit before tax | 207 | -90 | -132 | 154 | 393 | 324 | 7 | 398 | 441 | 160 | 336 | 190 |
| Tax | 31 | -27 | -0 | -0 | 57 | 74 | -57 | 51 | 49 | -7 | 24 | -7 |
| Net profit | 176 | -63 | -132 | 154 | 336 | 250 | 64 | 347 | 393 | 167 | 312 | 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.512 | 9.117 | 8.435 | 8.500 | 8.884 | 6.172 | 5.320 | 5.557 | 5.857 | 6.041 | 6.112 | 6.191 |
| Equity | 8.630 | 8.567 | 8.335 | 8.387 | 8.724 | 6.064 | 5.207 | 5.444 | 5.724 | 5.776 | 5.971 | 6.046 |
| Long-term debt | 0 | 0 | 0 | 18 | 122 | 87 | 6 | 0 | 0 | 1 | 77 | 63 |
| Short-term debt | 403 | 551 | 101 | 94 | 39 | 21 | 107 | 113 | 134 | 264 | 64 | 82 |
| Total debt | 403 | 551 | 101 | 113 | 160 | 108 | 112 | 113 | 134 | 265 | 141 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|