| Revenue | DKK 171K | +7% |
| EBITDA | DKK -300K | -49% |
| Net profit | DKK -236K | -281% |
| Total assets | DKK 482K | -24% |
| Equity | DKK 28K | -90% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 130 | 137 | 159 | 358 | 372 | 792 | 459 | 160 | 171 |
| Staff expenses | -62 | -127 | -135 | -139 | -352 | -358 | -771 | -404 | -361 | -471 |
| EBITDA | 1 | 3 | 2 | 21 | 7 | 14 | 21 | 54 | -201 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 3 | 2 | 21 | 7 | 14 | 21 | 54 | -201 | -300 |
| Net financials | -0 | -2 | -1 | 0 | -2 | -2 | -4 | -2 | 296 | -2 |
| Profit before tax | 0 | 1 | 1 | 21 | 4 | 13 | 17 | 52 | 95 | -303 |
| Tax | -0 | 1 | 0 | 5 | 2 | 3 | 4 | 12 | -35 | -66 |
| Net profit | 0 | 0 | 1 | 16 | 2 | 10 | 13 | 41 | 131 | -236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 247 | 386 | 546 | 945 | 1.619 | 2.516 | 1.129 | 638 | 482 |
| Equity | 50 | 50 | 51 | 67 | 70 | 80 | 92 | 133 | 264 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 196 | 334 | 479 | 876 | 1.539 | 2.423 | 996 | 374 | 455 |
| Total debt | 66 | 196 | 334 | 479 | 876 | 1.539 | 2.423 | 996 | 374 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Nicholai Knudsen | Chief Executive Officer | 0 companies |
| Flemming Jensen | Chief Executive Officer | 0 companies |
| Danni Seiblad | Chief Executive Officer | 0 companies |
| Mads Mose Onsberg | Management | 0 companies |