| Revenue | DKK 761K | -9% |
| EBITDA | DKK 117K | +3097% |
| Net profit | DKK 71K | +546% |
| Total assets | DKK 414K | -5% |
| Equity | DKK 267K | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.206 | 954 | 813 | 1.363 | 949 | 1.057 | 741 | 624 | 1.057 | 837 | 761 |
| Staff expenses | -743 | -950 | -818 | -820 | -704 | -794 | -746 | -653 | -801 | -840 | -644 |
| EBITDA | 463 | 4 | -5 | 543 | 245 | 264 | -6 | -29 | 256 | -4 | 117 |
| Depreciation & amort. | -30 | -44 | -8 | -67 | -35 | -47 | -51 | -3 | -28 | -10 | -18 |
| EBIT | 433 | -40 | -13 | 476 | 210 | 217 | -57 | -32 | 228 | -14 | 99 |
| Net financials | 0 | 3 | -0 | -2 | -2 | -0 | -5 | -6 | -6 | -7 | -8 |
| Profit before tax | 434 | -37 | -14 | 474 | 208 | 217 | -62 | -38 | 222 | -21 | 91 |
| Tax | 102 | -8 | -3 | 104 | 46 | 48 | -14 | -8 | 49 | -5 | 20 |
| Net profit | 331 | -29 | -11 | 370 | 162 | 169 | -48 | -30 | 173 | -16 | 71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 213 | 194 | 699 | 775 | 987 | 702 | 547 | 636 | 437 | 414 |
| Equity | 332 | 153 | 143 | 512 | 674 | 743 | 595 | 459 | 483 | 297 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 59 | 51 | 187 | 101 | 244 | 107 | 88 | 153 | 140 | 147 |
| Total debt | 292 | 59 | 51 | 187 | 101 | 244 | 107 | 88 | 153 | 140 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Olsen | Management | 0 companies |