| Revenue | DKK -285K | -1% |
| EBITDA | DKK -1,2M | -18% |
| Net profit | DKK -4,7M | -545% |
| Total assets | DKK 146,3M | -13% |
| Equity | DKK 45,3M | -9% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -95 | -42 | -40 | -9.962 | -711 | -1.121 | -7.935 | -288 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -751 | -765 | -962 |
| EBITDA | -69 | -95 | 708 | 1.303 | -9.962 | -711 | -1.308 | -8.685 | -1.052 | -1.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -69 | -95 | 708 | 1.303 | -9.962 | -712 | -1.312 | -8.690 | -1.057 | -1.251 |
| Net financials | 655 | 238 | 750 | -763 | 85.567 | -1.592 | 2.095 | 274 | 3.665 | -3.112 |
| Profit before tax | 586 | 143 | 1.458 | 540 | 75.605 | -794 | 783 | -8.416 | 2.608 | -4.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.852 | 1.559 | 308 |
| Net profit | 586 | 143 | 1.458 | 540 | 75.605 | -794 | 783 | -6.565 | 1.049 | -4.672 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.188 | 29.339 | 31.503 | 30.499 | 72.260 | 59.800 | 101.824 | 121.681 | 168.132 | 146.266 |
| Equity | 25.086 | 25.228 | 26.687 | 27.226 | 70.546 | 59.752 | 55.535 | 48.970 | 50.019 | 45.348 |
| Long-term debt | 2.500 | 3.200 | 2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 911 | 1.918 | 3.273 | 1.714 | 48 | 46.289 | 72.712 | 118.112 | 100.918 |
| Total debt | 3.103 | 4.111 | 4.816 | 3.273 | 1.714 | 48 | 46.289 | 72.712 | 118.112 | 100.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2021 | — | — |
JH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christian Runberg | Management | 0 companies |
| Jacob Hjortshøj | Founder | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Board of Directors | 0 companies |