| Revenue | DKK -23K | -85% |
| EBITDA | DKK -24K | +85% |
| Net profit | DKK -28K | +85% |
| Total assets | DKK 102K | -18% |
| Equity | DKK -219K | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -1 | 68 | -101 | -60 | -45 | 1.025 | -67 | -156 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -0 | -265 | -209 | -4 | -0 |
| EBITDA | -26 | -1 | 68 | -101 | -95 | -48 | 760 | -277 | -160 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -1 | 68 | -101 | -95 | -48 | 760 | -277 | -160 | -24 |
| Net financials | 0 | -21 | -21 | -23 | 0 | 0 | -2 | -1 | -0 | -0 |
| Profit before tax | -26 | -23 | 47 | -124 | -95 | -48 | 758 | -277 | -160 | -24 |
| Tax | -6 | -5 | 10 | -27 | -21 | -10 | 109 | -54 | 19 | 4 |
| Net profit | -20 | -18 | 37 | -97 | -74 | -37 | 649 | -224 | -179 | -28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 220 | 274 | 216 | 148 | 110 | 842 | 305 | 125 | 102 |
| Equity | -19 | -37 | -1 | -97 | -171 | -208 | 252 | -11 | -191 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 0 | 0 | 0 |
| Short-term debt | 264 | 258 | 274 | 313 | 319 | 318 | 446 | 316 | 316 | 321 |
| Total debt | 264 | 258 | 274 | 313 | 319 | 318 | 591 | 316 | 316 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
DMCX ApS | Company | 33.3% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|