| Revenue | DKK -36K | -38% |
| EBITDA | DKK -36K | +38% |
| Net profit | DKK 6,2M | +104% |
| Total assets | DKK 10,9M | +10% |
| Equity | DKK 7,9M | +26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -35 | -106 | -9 | -16 | -15 | -13 | -6 | -7 | -27 | -59 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -35 | -106 | -9 | -16 | -15 | -13 | -6 | -7 | -27 | -59 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -35 | -106 | -9 | -16 | -15 | -13 | -6 | -7 | -27 | -59 | -36 |
| Net financials | -349 | 2.331 | 2.722 | 4.003 | 304 | 1.083 | -266 | 1.136 | -1.861 | 1.938 | 3.041 | 6.164 |
| Profit before tax | -355 | 2.296 | 2.616 | 3.994 | 288 | 1.068 | -279 | 1.130 | -1.868 | 1.911 | 2.982 | 6.127 |
| Tax | -0 | -31 | -25 | -33 | -29 | -32 | -17 | -29 | -15 | -9 | -35 | -27 |
| Net profit | -355 | 2.327 | 2.641 | 4.027 | 318 | 1.100 | -262 | 1.159 | -1.853 | 1.920 | 3.017 | 6.154 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 4.248 | 7.897 | 10.952 | 9.986 | 8.553 | 7.402 | 6.056 | 5.156 | 7.523 | 9.946 | 10.904 |
| Equity | -258 | 1.865 | 4.096 | 7.623 | 6.462 | 5.462 | 4.700 | 4.259 | 1.908 | 3.828 | 6.245 | 7.899 |
| Long-term debt | 2.682 | 2.378 | 627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 3.174 | 3.329 | 3.524 | 3.091 | 2.701 | 1.797 | 3.248 | 3.695 | 3.701 | 3.005 |
| Total debt | 2.687 | 2.383 | 3.801 | 3.329 | 3.524 | 3.091 | 2.701 | 1.797 | 3.248 | 3.695 | 3.701 | 3.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NordConcept Holding ApS | Company | 33.3% | 33.3% | 2025 |
SC 2014 ApS | Company | 33.3% | 33.3% | 2025 |
Barnkob Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Svane Hansen | Management | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Michael Prip | Board of Directors | 0 companies |
| Claus Møller | Board of Directors | 0 companies |