| Revenue | DKK 0 | — |
| EBITDA | DKK 76K | +185% |
| Net profit | DKK -66K | -363% |
| Total assets | DKK 484K | -13% |
| Equity | DKK 484K | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -5 | 0 | 0 | 0 | 532 | 0 | 769 | 171 | -90 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -5 | 0 | 0 | 0 | 504 | -3 | 710 | 88 | -90 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -159 | -61 | -102 | -82 |
| EBIT | 0 | -1 | -5 | 0 | 0 | 0 | 504 | -3 | 552 | 27 | -192 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -401 | -3 | -3 | 174 | -60 |
| Profit before tax | 0 | -1 | -5 | 0 | 0 | 0 | 502 | -404 | 548 | 24 | -18 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 111 | -89 | 121 | 5 | -4 | -0 |
| Net profit | 0 | -1 | -5 | 0 | 0 | 0 | 392 | -315 | 427 | 19 | -14 | -66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 400 | 400 | 400 | 400 | 440 | 425 | 350 | 810 | 569 | 557 | 484 |
| Equity | 0 | -1 | -6 | -6 | -6 | 34 | 425 | 109 | 537 | 555 | 541 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 402 | 407 | 407 | 407 | 407 | 0 | 241 | 273 | 14 | 16 | 0 |
| Total debt | 400 | 402 | 407 | 407 | 407 | 407 | 0 | 241 | 273 | 14 | 16 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIST-ANDREASSEN APS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Kvist | Chief Executive Officer | 0 companies |
| Mette Kvist Andreassen | Chairman | 0 companies |