| Revenue | DKK -54K | -72% |
| EBITDA | DKK -54K | +72% |
| Net profit | DKK 64K | +283% |
| Total assets | DKK 1,7M | +155% |
| Equity | DKK 1,6M | +229% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | -1.151 | -78 | -195 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.151 | -78 | -195 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.151 | -78 | -195 | -54 |
| Net financials | -34 | -24 | 160 | 118 |
| Profit before tax | -1.185 | -102 | -35 | 64 |
| Tax | -10 | -22 | -0 | -0 |
| Net profit | -1.175 | -80 | -35 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 1.446 | 22.586 | 652 | 1.661 |
| Equity | -1.125 | -1.205 | -1.240 | 1.596 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.571 | 23.791 | 1.892 | 65 |
| Total debt | 2.571 | 23.791 | 1.892 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CW Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN GROUP A/S | Company | 33.3% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Schach Nielsen | Chief Executive Officer | 0 companies |
| Morten Jæpelt | Chief Executive Officer | 0 companies |
| Christian Wolff | Unofficial title | 0 companies |
| Christian Wolff | Board of Directors | 0 companies |
| Dirk Kaestner | Chairman | 0 companies |
| Leo Vapalahti | Board of Directors | 0 companies |