| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,4M | +19% |
| Net profit | DKK 658K | +145% |
| Total assets | DKK 27,8M | +3% |
| Equity | DKK 7M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 41 | -97 | -219 | 1.006 | 1.031 | 1.030 | 943 | 1.019 | 1.076 | 1.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 41 | 1.903 | 4.466 | 1.963 | 1.031 | 1.030 | 943 | 1.019 | 1.178 | 1.406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 41 | 1.903 | 4.466 | 1.963 | 1.031 | 1.030 | 943 | 1.019 | 1.178 | 1.406 |
| Net financials | -367 | -326 | -157 | -120 | -141 | -137 | -163 | -221 | -829 | -835 | -563 |
| Profit before tax | -299 | -284 | 1.747 | 4.345 | 1.822 | 894 | 867 | 722 | 190 | 343 | 843 |
| Tax | -66 | -17 | 384 | 956 | 356 | 197 | 191 | 159 | 42 | 76 | 185 |
| Net profit | -233 | -267 | 1.362 | 3.389 | 1.466 | 698 | 676 | 563 | 148 | 268 | 658 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.688 | 9.818 | 15.908 | 31.060 | 29.329 | 31.939 | 32.359 | 32.789 | 28.619 | 27.034 | 27.790 |
| Equity | -183 | -450 | 912 | 4.301 | 5.767 | 6.465 | 7.142 | 7.705 | 7.853 | 6.321 | 6.978 |
| Long-term debt | 20 | 12 | 0 | 559 | 620 | 19.232 | 19.143 | 19.096 | 18.874 | 18.827 | 18.744 |
| Short-term debt | 9.852 | 10.256 | 14.695 | 24.942 | 21.260 | 4.560 | 4.394 | 4.308 | 211 | 182 | 292 |
| Total debt | 9.871 | 10.268 | 14.695 | 25.501 | 21.880 | 23.792 | 23.536 | 23.403 | 19.085 | 19.009 | 19.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
AR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH OG ROUSING EJENDOMME A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Allan Rousing | Management | 0 companies |