| Revenue | DKK 2,1M | +9% |
| EBITDA | DKK 1,9M | +312% |
| Net profit | DKK 388K | +118% |
| Total assets | DKK 66,4M | +1% |
| Equity | DKK 20,9M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | 1.954 | 1.922 | 2.132 | 1.824 | 1.934 | 1.837 | 1.891 | 2.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | 1.954 | 1.922 | 2.132 | 1.824 | 1.765 | 1.733 | -879 | 1.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | 1.954 | 1.922 | 2.132 | 1.824 | 1.765 | 1.733 | -879 | 1.859 |
| Net financials | 0 | 0 | 0 | -1.339 | -1.325 | -1.948 | -867 | 7.215 | -1.799 | -4.624 | -1.561 |
| Profit before tax | -5 | 0 | 0 | 615 | 596 | 184 | 957 | 9.149 | 38 | -2.732 | 497 |
| Tax | -1 | -0 | -0 | 135 | 131 | 40 | 210 | 2.013 | 8 | -601 | 109 |
| Net profit | -4 | 0 | 0 | 480 | 465 | 143 | 746 | 7.136 | 30 | -2.131 | 388 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 0 | 0 | 62.138 | 61.884 | 62.525 | 62.340 | 65.164 | 67.967 | 65.797 | 66.434 |
| Equity | 196 | 0 | 0 | 1.078 | 1.543 | 1.686 | 5.432 | 12.569 | 22.599 | 20.467 | 20.855 |
| Long-term debt | 0 | 0 | 0 | 48.145 | 47.875 | 48.382 | 47.712 | 38.845 | 38.199 | 37.639 | 36.869 |
| Short-term debt | 5 | 0 | 0 | 12.652 | 12.119 | 11.963 | 8.586 | 13.023 | 6.126 | 7.055 | 7.839 |
| Total debt | 5 | 0 | 0 | 60.797 | 59.993 | 60.345 | 56.299 | 51.868 | 44.324 | 44.694 | 44.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2014 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BRØNDUM HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Management | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |